carelistings-logo

CareListings Staffing Calculator

Designed for skilled nursing facility and senior living leaders, this staffing calculator is a strategic resource to help optimize staffing levels, project compliance with potential CMS HPRD staffing mandates, and pinpoint financial savings by reducing agency reliance.
Search

How much can you save?

?
?
?
?
?
?
View Staffing Mandate Target
What are your staffing goals?
Let’s start a conversation. We help skilled nursing facilities hit their numbers everyday.

Eliminate CNA agency and save $22,505 per quarter

You can save $8,367 per new employee per quarter for each of the 2.7 agency FTEs.
Occupancy:
81 / 107 (76%)
CNAs per 8-hour Shift:
7.7
Residents per CNA:
10.5

FTEs
Hours
Cost Per FTE
Expenses
Agency
2.7
1,399
$20,077
$54,005
Employee
29.7
15,453
$11,710
$348,009
Total FTEs: 32.4
Total Hours: 16852
New Hires Per Quarter Total: 4.7
Savings Opportunity per Quarter
$22,505

4 new CNA employee hires are required within 3 months

4.3 of 29.7 CNA employees will need to be hired within the next quarter due to turnover.
If the CNA positions are not filled with employees, the cost will be between:
$86,515
0.33
in agency costs to maintain CNA HPRD
CNA HPRD will decrease to 1.95